| Revenue | DKK 6,2M | +10% |
| EBITDA | DKK 470K | -15% |
| Net profit | DKK 669K | -4% |
| Total assets | DKK 14M | +11% |
| Equity | DKK 12,6M | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.054 | 3.507 | 4.849 | 4.963 | 4.878 | 4.967 | 5.071 | 6.254.000 | 5.588 | 5.590 | 6.158 |
| Staff expenses | -315 | -280 | -250 | -120 | -492 | -156 | -120 | -120.000 | -50 | -90 | -45 |
| EBITDA | -37 | 110 | 196 | 40 | -126 | 316 | 171 | 11.000 | -146 | 553 | 470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 110 | 196 | 40 | -126 | 316 | 171 | 11.000 | -146 | 553 | 470 |
| Net financials | 253 | 227 | -48 | -52 | -56 | -64 | -49 | -39.000 | 14 | 344 | 391 |
| Profit before tax | 266 | 108 | 144 | -12 | -182 | 252 | 123 | -27.000 | -132 | 897 | 861 |
| Tax | 61 | 184 | 32 | 1 | -44 | 55 | 27 | -6.000 | -29 | 197 | 192 |
| Net profit | 205 | -76 | 112 | -13 | -138 | 197 | 96 | -21.000 | -103 | 700 | 669 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.401 | 13.751 | 13.122 | 12.690 | 12.605 | 12.806 | 12.909 | 14.079.000 | 11.808 | 12.664 | 14.048 |
| Equity | 11.201 | 11.125 | 11.237 | 11.224 | 11.086 | 11.283 | 11.379 | 11.358.000 | 11.254 | 11.954 | 12.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.200 | 2.626 | 1.885 | 1.466 | 1.519 | 1.523 | 1.530 | 2.721.000 | 554 | 710 | 1.425 |
| Total debt | 2.200 | 2.626 | 1.885 | 1.466 | 1.519 | 1.523 | 1.530 | 2.721.000 | 554 | 710 | 1.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUND & BÆLT HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Smedegaard Andersen | Chief Executive Officer | 0 companies |
| Signe Thustrup Kreiner | Chief Executive Officer | 0 companies |
| Janne Dyrlev | Chief Executive Officer | 0 companies |
| Pia Natascha Krogager Carlsson | Chief Executive Officer | 0 companies |
| Peter Vang Lundhus | Chief Executive Officer | 0 companies |
| Leif Jean Vincentsen | Chief Executive Officer | 0 companies |
| Bjarne Torben Dahl Jørgensen | Chief Executive Officer | 0 companies |
| Mogens Kjeld Bundgaard-Nielsen | Board of Directors | 0 companies |
| Michael Pram Rasmussen | Board of Directors | 0 companies |
| Mikkel Haugård Hemmingsen | Chairman | 0 companies |
| Louise Friis | Deputy Chairman | 0 companies |
| Lars Fuhr Pedersen | Deputy Chairman | 0 companies |
| Hans Skov Christensen | Board of Directors | 0 companies |
| Leo Bruno Larsen | Chairman | 0 companies |
| Mogens Hansen | Deputy Chairman | 0 companies |
| Søren Vikkelsø | Board of Directors | 0 companies |
| Claus Flyng Baunkjær | Board of Directors | 0 companies |
| Søren Rosenkilde Clausen | Board of Directors | 0 companies |
| Jens Kampmann | Chairman | 0 companies |