| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 366K | -69% |
| Total assets | DKK 76,7M | +1% |
| Equity | DKK 71,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -11 | -12 | -11 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -11 | -12 | -11 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -12 | -11 | -6 | -6 |
| Net financials | 2.789 | 3.072 | 2.652 | 2.293 | 2.121 | 1.881 | 1.524 | 475 |
| Profit before tax | 2.778 | 3.060 | 2.641 | 2.282 | 2.110 | 1.870 | 1.518 | 469 |
| Tax | 693 | 765 | 647 | 536 | 464 | 411 | 334 | 103 |
| Net profit | 2.085 | 2.295 | 1.994 | 1.746 | 1.646 | 1.458 | 1.184 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 61.953 | 64.850 | 67.455 | 69.673 | 71.750 | 74.793 | 76.299 | 76.698 |
| Equity | 61.086 | 63.381 | 65.375 | 67.021 | 68.566 | 69.925 | 71.009 | 71.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.297 | 3.730 |
| Short-term debt | 867 | 1.469 | 2.080 | 2.652 | 3.184 | 4.868 | 1.993 | 1.693 |
| Total debt | 867 | 1.469 | 2.080 | 2.652 | 3.184 | 4.868 | 5.290 | 5.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2009 | |
SWAP XXII ApS | Company | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |