| Revenue | DKK 2,5M | -44% |
| EBITDA | DKK 215K | -87% |
| Net profit | DKK 134K | -89% |
| Total assets | DKK 3M | -15% |
| Equity | DKK 1M | -51% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.053 | 3.950 | 4.631 | 4.417 | 2.466 |
| Staff expenses | -2.723 | -2.086 | -2.273 | -2.811 | -2.251 |
| EBITDA | 1.330 | 1.864 | 2.358 | 1.606 | 215 |
| Depreciation & amort. | -27 | -22 | -9 | -0 | -0 |
| EBIT | 1.303 | 1.842 | 2.349 | 1.606 | 215 |
| Net financials | -35 | -13 | 2 | 0 | -43 |
| Profit before tax | 1.267 | 1.828 | 2.351 | 1.606 | 172 |
| Tax | 280 | 405 | 518 | 354 | 38 |
| Net profit | 987 | 1.424 | 1.833 | 1.252 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.402 | 2.686 | 4.174 | 3.523 | 2.978 |
| Equity | 1.187 | 1.411 | 2.544 | 2.095 | 1.029 |
| Long-term debt | 571 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 1.275 | 1.630 | 1.427 | 1.948 |
| Total debt | 3.214 | 1.275 | 1.630 | 1.427 | 1.948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2020 |
MC Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Brunsgaard | Management | 0 companies |
| Mogens Carl Præst | Founder | 0 companies |
| Jannick Brunsgaard | Board of Directors | 0 companies |
| Jimmy Østergaard-Jensen | Board of Directors | 0 companies |