| Revenue | DKK -22K | -9% |
| EBITDA | DKK -22K | +9% |
| Net profit | DKK -245K | -512% |
| Total assets | DKK 401K | -44% |
| Equity | DKK 377K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -15 | -28 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | 53 | -6 | -6 | -6 | -6 | -11 | -15 | -28 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | 53 | -6 | -6 | -6 | -6 | -11 | -15 | -28 | -24 | -22 |
| Net financials | 349 | 345 | 588 | 115 | 83 | 140 | 29 | 47 | 130 | 214 | -117 | 125 | 92 | -223 |
| Profit before tax | 344 | 340 | 582 | 110 | 77 | 134 | 23 | 41 | 124 | 203 | -131 | 97 | 68 | -245 |
| Tax | 5 | 2 | 13 | 10 | 4 | 17 | 3 | 4 | 23 | 18 | -0 | -0 | 9 | -0 |
| Net profit | 339 | 339 | 569 | 100 | 73 | 117 | 20 | 37 | 101 | 185 | -131 | 97 | 59 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 923 | 1.401 | 1.043 | 1.010 | 980 | 887 | 827 | 799 | 897 | 717 | 713 | 714 | 401 |
| Equity | 622 | 913 | 1.182 | 1.032 | 1.004 | 971 | 881 | 818 | 769 | 843 | 654 | 691 | 690 | 377 |
| Long-term debt | 4 | 5 | 154 | 2 | 0 | 2 | 0 | 3 | 24 | 48 | 42 | 0 | 1 | 0 |
| Short-term debt | 0 | 5 | 66 | 10 | 6 | 6 | 6 | 6 | 6 | 6 | 21 | 22 | 23 | 23 |
| Total debt | 4 | 10 | 220 | 12 | 6 | 8 | 6 | 9 | 30 | 55 | 63 | 22 | 25 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |