| Revenue | DKK -26K | -2% |
| EBITDA | DKK -26K | +2% |
| Net profit | DKK 132K | +18% |
| Total assets | DKK 2M | +6% |
| Equity | DKK 1,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -12 | -19 | -22 | -22 | -20 | -20 | -20 | -22 | -26 | -27 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -12 | -19 | -22 | -22 | -20 | -20 | -20 | -22 | -26 | -27 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -12 | -19 | -22 | -22 | -20 | -20 | -20 | -22 | -26 | -27 | -26 |
| Net financials | 126 | 102 | 124 | 20 | 143 | 67 | -140 | 114 | 140 | 220 | -291 | 170 | 196 |
| Profit before tax | 115 | 89 | 111 | 1 | 121 | 45 | -160 | 94 | 120 | 197 | -317 | 144 | 170 |
| Tax | 29 | 22 | 27 | 0 | 27 | 10 | -35 | 21 | 26 | 43 | -69 | 32 | 37 |
| Net profit | 86 | 67 | 84 | 1 | 94 | 35 | -125 | 73 | 94 | 154 | -248 | 112 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.146 | 2.124 | 2.116 | 2.008 | 2.011 | 2.012 | 1.892 | 1.969 | 2.001 | 2.094 | 1.809 | 1.923 | 2.030 |
| Equity | 2.117 | 2.087 | 2.075 | 1.976 | 1.969 | 1.900 | 1.775 | 1.848 | 1.942 | 1.996 | 1.748 | 1.860 | 1.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 37 | 41 | 32 | 42 | 112 | 117 | 121 | 58 | 98 | 61 | 62 | 159 |
| Total debt | 29 | 37 | 41 | 32 | 42 | 112 | 117 | 121 | 58 | 98 | 61 | 62 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|