| Revenue | DKK 747K | -1221% |
| EBITDA | DKK 260K | +196% |
| Net profit | DKK 111K | +131% |
| Total assets | DKK 2,9M | +21% |
| Equity | DKK 356K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 132 | 368 | 231 | 334 | 285 | -68 | 192 | -13 | 380 | 429 | 1.113 | -67 | 747 |
| Staff expenses | -1 | -0 | -179 | -276 | -143 | -61 | -296 | -236 | -8 | -389 | -369 | -372 | -203 | -487 |
| EBITDA | 136 | 132 | 189 | -45 | 191 | 224 | -363 | -44 | -21 | -9 | 60 | 740 | -270 | 260 |
| Depreciation & amort. | -71 | -71 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -53 | -67 |
| EBIT | 65 | 61 | 117 | -45 | 191 | 224 | -363 | -44 | -21 | -9 | 60 | 719 | -323 | 193 |
| Net financials | -46 | -44 | -49 | -23 | -32 | -11 | -35 | -2 | -0 | -2 | -1 | 0 | -40 | -82 |
| Profit before tax | 20 | 17 | 69 | -67 | 159 | 213 | -398 | -45 | -22 | -11 | 58 | 719 | -363 | 111 |
| Tax | 5 | 4 | 12 | -12 | 35 | 48 | -77 | -0 | -0 | -0 | 59 | 94 | -0 | -0 |
| Net profit | 15 | 13 | 57 | -55 | 124 | 164 | -321 | -45 | -22 | -11 | -0 | 626 | -363 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.040 | 1.094 | 758 | 958 | 722 | 546 | 201 | 138 | 117 | 137 | 146 | 2.840 | 2.424 | 2.928 |
| Equity | 129 | 142 | 199 | 144 | 268 | 440 | 119 | 74 | 52 | 41 | 41 | 666 | 303 | 356 |
| Long-term debt | 291 | 259 | 0 | 0 | 21 | 48 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 |
| Short-term debt | 619 | 692 | 559 | 814 | 433 | 58 | 82 | 64 | 65 | 96 | 105 | 2.111 | 2.121 | 2.573 |
| Total debt | 910 | 951 | 559 | 814 | 454 | 106 | 82 | 64 | 65 | 96 | 105 | 2.174 | 2.121 | 2.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|