| Revenue | DKK 5,8M | +25% |
| EBITDA | DKK 631K | -7% |
| Net profit | DKK 458K | -11% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 2,2M | -2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.589 | 4.684 | 4.498 | 4.648 | 5.799 |
| Staff expenses | -4.204 | -4.059 | -3.813 | -3.966 | -5.168 |
| EBITDA | 385 | 625 | 685 | 682 | 631 |
| Depreciation & amort. | -71 | -62 | -21 | -7 | -0 |
| EBIT | 314 | 563 | 664 | 675 | 631 |
| Net financials | -30 | -23 | -23 | -17 | -44 |
| Profit before tax | 284 | 540 | 640 | 658 | 587 |
| Tax | 81 | 119 | 142 | 145 | 129 |
| Net profit | 204 | 421 | 499 | 513 | 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.055 | 4.250 | 3.782 | 4.017 | 4.183 |
| Equity | 1.861 | 2.082 | 2.181 | 2.194 | 2.151 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 2.124 | 2.160 | 1.593 | 1.810 | 2.028 |
| Total debt | 2.124 | 2.160 | 1.593 | 1.810 | 2.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2001 |
| Former (1) | ||
| Audit | 2004 – 2010 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revi-Team Erhvervsrevisorer v/ Judith Schack Rasmussen FFR | Audit | 0 companies |
| Christian Skaarup Petersen | Management | 0 companies |