| Revenue | DKK 2,3M | +60% |
| EBITDA | DKK -1,8M | -666% |
| Net profit | DKK -1,4M | -914% |
| Total assets | DKK 6,4M | -3% |
| Equity | DKK -85K | -106% |
| Employees | — | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.263 | 4.845 | 1.286 | 1.416 | 2.263 |
| Staff expenses | -3.750 | -1.233 | -3.462 | -913 | -3.628 |
| EBITDA | -2.534 | 3.194 | -2.126 | 312 | -1.768 |
| Depreciation & amort. | -166 | -37 | -116 | -34 | -99 |
| EBIT | -2.699 | 3.157 | -2.242 | 278 | -1.867 |
| Net financials | -324 | -99 | -184 | -48 | -17 |
| Profit before tax | -3.024 | 3.608 | -2.426 | 229 | -1.884 |
| Tax | -563 | 800 | -529 | 53 | -450 |
| Net profit | -2.460 | 2.808 | -1.897 | 176 | -1.434 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 6.407 | 8.932 | 4.283 | 6.624 | 6.430 |
| Equity | -1.239 | 1.570 | -327 | 1.349 | -85 |
| Long-term debt | 85 | 68 | 46 | 35 | 1.050 |
| Short-term debt | 7.560 | 7.295 | 4.563 | 5.240 | 5.465 |
| Total debt | 7.645 | 7.362 | 4.610 | 5.275 | 6.515 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JU | Audit | 2001 – 2002 |
MB Management | Management | 2001 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2009 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ultang Pedersen | Audit | 0 companies |
| Michael Bruus Jensen | Management | 0 companies |
| Kurt Snebang Vanggaard | Board of Directors | 0 companies |
| Lone Elise Jensen | Board of Directors | 0 companies |
| Børge Witthøft | Board of Directors | 0 companies |
| Nikolaj Snebang Vanggaard Jensen | Chairman | 0 companies |
| Hans Kurt Rasmussen | Chairman | 0 companies |
| Poul Erik Hyldig Boll | Chairman | 0 companies |