| Revenue | DKK 1,4M | -44% |
| EBITDA | DKK -556K | -19% |
| Net profit | DKK -248K | +59% |
| Total assets | DKK 2M | -25% |
| Equity | DKK 526K | +92% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.835 | 4.803 | 3.228 | 2.395 | 1.351 |
| Staff expenses | -5.197 | -4.366 | -3.870 | -2.863 | -1.907 |
| EBITDA | 638 | 437 | -642 | -468 | -556 |
| Depreciation & amort. | -75 | -77 | -75 | -32 | -25 |
| EBIT | 563 | 360 | -717 | -499 | -581 |
| Net financials | -83 | -66 | -84 | -107 | -113 |
| Profit before tax | 480 | 294 | -800 | -607 | -694 |
| Tax | 106 | 66 | -8 | -0 | -445 |
| Net profit | 374 | 227 | -793 | -607 | -248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.598 | 3.094 | 2.681 | 2.677 | 2.011 |
| Equity | 446 | 674 | 881 | 275 | 526 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.985 | 2.399 | 1.800 | 2.402 | 1.484 |
| Total debt | 3.083 | 2.399 | 1.800 | 2.402 | 1.484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Madsen | Management | 0 companies |
| Britta Marjatta Madsen | Chairman | 0 companies |
| Mikael Louhela Madsen | Board of Directors | 0 companies |
| Martin Louhela Madsen | Board of Directors | 0 companies |