| Revenue | DKK 7,1M | -5% |
| EBITDA | DKK 2,7M | -15% |
| Net profit | DKK 2M | -18% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 2,3M | -14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.878 | 7.219 | 6.374 | 7.450 | 7.080 |
| Staff expenses | -3.618 | -3.920 | -3.692 | -4.221 | -4.350 |
| EBITDA | 3.260 | 3.299 | 2.682 | 3.229 | 2.731 |
| Depreciation & amort. | -8 | -50 | -52 | -53 | -80 |
| EBIT | 3.252 | 3.249 | 2.630 | 3.176 | 2.650 |
| Net financials | 134 | -179 | -68 | -16 | -57 |
| Profit before tax | 3.386 | 3.070 | 2.562 | 3.160 | 2.594 |
| Tax | 745 | 678 | 575 | 698 | 572 |
| Net profit | 2.641 | 2.392 | 1.987 | 2.462 | 2.021 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.995 | 5.984 | 5.192 | 5.106 | 5.026 |
| Equity | 3.694 | 3.086 | 2.187 | 2.668 | 2.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.294 | 2.890 | 3.000 | 2.437 | 2.737 |
| Total debt | 3.294 | 2.890 | 3.000 | 2.437 | 2.737 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TO Management | Management | 2023 |
MB Founder | Founder | 2001 |
ES Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torunn Otterås Haugland | Management | 0 companies |
| Michael Bohnsack | Founder | 0 companies |
| Elin Sørensen | Management | 0 companies |