| Revenue | DKK 3M | -20% |
| EBITDA | DKK 65K | -85% |
| Net profit | DKK -33K | -117% |
| Total assets | DKK 2,1M | -21% |
| Equity | DKK 688K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4.366 | -4.465 | 4.153 | 4.179 | 4.175 | 4.415 | 3.751 | 3.014 |
| Staff expenses | -3.995 | -3.758 | -3.728 | -3.853 | -3.780 | -3.593 | -3.306 | -2.950 |
| EBITDA | -101 | -479 | 425 | 326 | 395 | 822 | 445 | 65 |
| Depreciation & amort. | -135 | -114 | -204 | -183 | -204 | -193 | -163 | -76 |
| EBIT | -236 | -593 | 221 | 143 | 191 | 629 | 282 | -12 |
| Net financials | -172 | -142 | -73 | -92 | -77 | -60 | -27 | -31 |
| Profit before tax | -64 | -451 | 148 | 52 | 114 | 569 | 255 | -43 |
| Tax | -16 | -121 | 31 | 14 | 25 | 125 | 56 | -9 |
| Net profit | -48 | -330 | 117 | 37 | 89 | 444 | 198 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.555 | 2.843 | 2.692 | 2.706 | 2.895 | 2.604 | 2.710 | 2.147 |
| Equity | 106 | 436 | 453 | 490 | 530 | 923 | 822 | 688 |
| Long-term debt | -274 | -273 | 264 | 247 | 231 | 0 | 0 | 0 |
| Short-term debt | -2.172 | -2.134 | 1.975 | 1.958 | 2.099 | 1.674 | 1.857 | 1.443 |
| Total debt | -2.446 | -2.407 | 2.239 | 2.205 | 2.330 | 1.674 | 1.857 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2001 | — | — |
LN Management | Management | 2001 | — | — |
TH Unofficial title | Unofficial title | 2020 | — | — |
LN Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN OLE PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ole Pedersen | Management | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Trine Høgedal Nielsen | Unofficial title | 0 companies |
| Laurits Nielsen | Management | 0 companies |