| Revenue | DKK 3,7M | +15% |
| EBITDA | DKK 713K | +120% |
| Net profit | DKK 285K | +377% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 2,4M | +13% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.341 | 3.591 | 3.708 | 3.264 | 3.747 |
| Staff expenses | -1.907 | -2.470 | -2.948 | -2.940 | -3.034 |
| EBITDA | 434 | 1.120 | 760 | 324 | 713 |
| Depreciation & amort. | -355 | -335 | -370 | -381 | -352 |
| EBIT | 79 | 786 | 390 | -57 | 361 |
| Net financials | -12 | -63 | -41 | -61 | -72 |
| Profit before tax | 67 | 722 | 349 | -118 | 288 |
| Tax | 16 | 172 | 87 | -15 | 4 |
| Net profit | 51 | 550 | 262 | -103 | 285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.702 | 4.448 | 4.390 | 4.239 | 4.014 |
| Equity | 2.009 | 2.560 | 2.222 | 2.119 | 2.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.562 | 1.754 | 2.045 | 2.011 | 1.554 |
| Total debt | 2.562 | 1.754 | 2.045 | 2.011 | 1.554 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Founder | Founder | 2001 |
PE Management | Management | 2007 |
| Former (1) | ||
KR Audit | Audit | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Former (1) | ||
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jensen Eskildsen | Founder | 0 companies |
| Per Eskildsen | Management | 0 companies |
| KM Revision | Audit | 0 companies |
| Per Larsen | Board of Directors | 0 companies |
| Rigmor Eskildsen | Board of Directors | 0 companies |
| Lene Cilleborg Eskildsen | Chairman | 0 companies |