| Revenue | DKK 2,5M | +1% |
| EBITDA | DKK 2,1M | -15% |
| Net profit | DKK -873K | -14554% |
| Total assets | DKK 12,1M | +13% |
| Equity | DKK 8M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.195 | 21.384 | 22.677 | 24.905 | 26.073 | 26.641 | 28.257 | 27.962 | 18.904 | 2.385 | 2.449 | 2.468 |
| Staff expenses | -13.773 | -14.187 | -15.361 | -17.327 | -19.837 | -22.243 | -22.475 | -21.914 | -8.926 | -100 | -0 | -0 |
| EBITDA | 6.423 | 7.197 | 7.316 | 7.578 | 6.236 | 4.398 | 5.782 | 6.049 | 9.978 | 2.062 | 2.449 | 2.085 |
| Depreciation & amort. | -4.347 | -4.049 | -3.725 | -3.214 | -3.236 | -2.768 | -2.898 | -2.820 | -2.587 | -2.430 | -2.432 | -2.923 |
| EBIT | 2.076 | 3.148 | 3.590 | 4.365 | 2.999 | 1.631 | 2.883 | 3.229 | 7.390 | -368 | 17 | -839 |
| Net financials | -599 | -784 | -464 | -365 | -555 | -870 | -872 | -713 | -84 | 7 | -30 | -190 |
| Profit before tax | 1.477 | 2.364 | 3.126 | 4.000 | 2.444 | 761 | 2.011 | 2.516 | 7.307 | -361 | -13 | -1.028 |
| Tax | 318 | 606 | 756 | 884 | 540 | 172 | 443 | 556 | 1.599 | -98 | -7 | -155 |
| Net profit | 1.159 | 1.759 | 2.370 | 3.116 | 1.905 | 589 | 1.568 | 1.960 | 5.708 | -262 | -6 | -873 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.548 | 45.514 | 42.587 | 42.569 | 39.082 | 41.717 | 41.788 | 38.664 | 11.917 | 10.283 | 10.676 | 12.100 |
| Equity | 18.236 | 19.995 | 20.365 | 21.481 | 13.386 | 13.975 | 13.443 | 11.903 | 9.111 | 8.849 | 8.843 | 7.970 |
| Long-term debt | 4.800 | 4.200 | 3.600 | 3.691 | 2.139 | 2.028 | 2.273 | 2.623 | 0 | 0 | 0 | 1.758 |
| Short-term debt | 19.156 | 21.103 | 18.604 | 17.390 | 23.463 | 25.444 | 25.585 | 23.356 | 1.682 | 409 | 1.204 | 1.899 |
| Total debt | 23.956 | 25.303 | 22.204 | 21.081 | 25.602 | 27.472 | 27.858 | 25.979 | 1.682 | 409 | 1.204 | 3.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BEIER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Beier | Management | 0 companies |
| Alexander Holmsted Beier | Board of Directors | 0 companies |
| Linda Beier | Board of Directors | 0 companies |
| Kristoffer Jarl Kristensen | Chairman | 0 companies |
| Kim Holmsted | Chairman | 0 companies |
| Lars Michael Folkmann | Board of Directors | 0 companies |
| Christian Mariager | Chairman | 0 companies |
| Steen Holmsted | Chairman | 0 companies |