| Revenue | — | — |
| EBITDA | DKK -3K | -106% |
| Net profit | DKK -190K | -824% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2,4M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 291 | 309 | 47 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 291 | 309 | 47 | -3 |
| Net financials | 62 | 183 | 262 | 32 | -178 |
| Profit before tax | 48 | 170 | 251 | 21 | -195 |
| Tax | -32 | -29 | -12 | -5 | -5 |
| Net profit | 79 | 200 | 263 | 26 | -190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.574 | 4.530 | 4.388 | 2.824 | 2.854 |
| Equity | 2.086 | 2.285 | 2.549 | 2.575 | 2.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.478 | 2.221 | 1.802 | 199 | 235 |
| Total debt | 2.478 | 2.221 | 1.802 | 199 | 235 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Audit | Audit | 2001 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2001 – 2025 | |
| Board of Directors | 2001 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| Johan Thomsen | Board of Directors | 0 companies |
| Marianne Demant | Board of Directors | 0 companies |
| Peter Asmus Adamsen | Board of Directors | 0 companies |