| Revenue | DKK 167K | -44% |
| EBITDA | DKK -34K | +95% |
| Net profit | DKK 36K | +107% |
| Total assets | DKK 6,4M | -24% |
| Equity | DKK 5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 434 | 308 | — | 375 | 364 | 298 | 275 | 255 | 270 | 264 | 300 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -30 | -31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 434 | -517 | 424 | 375 | 335 | 267 | 240 | 52 | 2.480 | 389 | -625 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | 434 | -517 | 424 | 375 | 335 | 267 | 240 | 52 | 2.480 | 389 | -625 | -34 |
| Net financials | -398 | 24 | -284 | -163 | -163 | -203 | -188 | -184 | -46 | -32 | -27 | -41 | 33 |
| Profit before tax | -136 | -111 | -801 | 262 | 212 | 132 | 79 | 56 | 6 | 2.448 | 361 | -667 | -1 |
| Tax | 8 | -118 | -176 | 58 | 53 | 27 | 18 | 12 | -23 | 539 | 79 | -147 | -38 |
| Net profit | -145 | 6 | -625 | 204 | 159 | 105 | 61 | 44 | 29 | 1.909 | 282 | -520 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.694 | 8.717 | 7.960 | 8.033 | 8.099 | 8.275 | 8.355 | 7.919 | 6.944 | 9.266 | 9.385 | 8.477 | 6.435 |
| Equity | 1.014 | 1.020 | 395 | 599 | 758 | 864 | 925 | 3.257 | 3.286 | 5.196 | 5.478 | 4.958 | 4.994 |
| Long-term debt | 4.468 | 4.427 | 4.360 | 4.233 | 4.078 | 3.999 | 3.915 | 3.821 | 3.050 | 2.879 | 2.834 | 2.669 | 725 |
| Short-term debt | 3.781 | 2.950 | 3.060 | 3.000 | 3.010 | 3.116 | 3.201 | 514 | 316 | 412 | 268 | 248 | 491 |
| Total debt | 8.249 | 7.377 | 7.421 | 7.232 | 7.088 | 7.114 | 7.116 | 4.335 | 3.366 | 3.292 | 3.102 | 2.917 | 1.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2001 | — | — |
BC Audit | Audit | 2001 | — | — |
JM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS SPKR 4 NR. 3316 | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Duus Sand | Founder | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Jan Moesby Tinggaard | Management | 0 companies |