| Revenue | DKK 350K | +1% |
| EBITDA | DKK -263K | +63% |
| Net profit | DKK -284K | +56% |
| Total assets | DKK 280K | -34% |
| Equity | DKK -464K | -158% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -87 | -79 | -150 | -7 | -9 | 188 | 143 | 115 | 496 | 363 | 346 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -238 | -367 | -633 | -973 | -1.042 | -588 |
| EBITDA | -81 | -87 | -79 | -150 | 28 | -9 | 14 | -95 | -251 | -137 | -610 | -717 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -300 | 18 | -0 | -8 | -18 | -22 | -22 | -47 | -67 | -63 |
| EBIT | -81 | -87 | -79 | -450 | 11 | -9 | 6 | -113 | -273 | -159 | -657 | -783 | -326 |
| Net financials | -8 | -13 | -18 | -19 | 26 | 13 | 6 | 9 | -5 | 32 | 14 | -45 | -38 |
| Profit before tax | -89 | -99 | -97 | -469 | 37 | 3 | 12 | -104 | -279 | -127 | -643 | -828 | -364 |
| Tax | -22 | -26 | -12 | -109 | 4 | 1 | 7 | -35 | -61 | -86 | -139 | -179 | -79 |
| Net profit | -66 | -73 | -85 | -360 | 32 | 3 | 5 | -69 | -218 | -41 | -503 | -649 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 1.521 | 1.510 | 1.252 | 1.293 | 1.301 | 1.574 | 1.892 | 1.935 | 2.305 | 2.638 | 424 | 280 |
| Equity | 1.403 | 1.189 | 1.104 | 744 | 776 | 279 | 284 | 115 | 497 | 457 | -47 | -180 | -464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 34 | 34 | 35 | 37 | 38 |
| Short-term debt | 232 | 330 | 406 | 508 | 517 | 1.023 | 1.290 | 1.766 | 1.404 | 1.814 | 2.641 | 562 | 707 |
| Total debt | 232 | 330 | 406 | 508 | 517 | 1.023 | 1.290 | 1.777 | 1.438 | 1.848 | 2.676 | 598 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2001 | — | — |
BD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DUEHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dueholm | Management | 0 companies |
| Bjarne Dueholm | Management | 0 companies |