| Revenue | DKK 14,8M | +31% |
| EBITDA | DKK -4,7M | +41% |
| Net profit | DKK -5M | +42% |
| Total assets | DKK 770K | -56% |
| Equity | DKK -10,2M | -95% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 12.373 | 16.870 | 12.306 | 11.344 | 14.845 |
| Staff expenses | -5.597 | -9.033 | -6.258 | -10.153 | -13.690 |
| EBITDA | 487 | 1.002 | -178 | -7.978 | -4.731 |
| Depreciation & amort. | 839 | -840 | -840 | -840 | -0 |
| EBIT | -352 | 162 | -1.018 | -8.818 | -4.731 |
| Net financials | -32 | -56 | -42 | -110 | -264 |
| Profit before tax | -384 | 106 | -1.060 | -8.928 | -4.995 |
| Tax | -115 | -19 | -290 | -305 | -0 |
| Net profit | -269 | 125 | -770 | -8.623 | -4.995 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.629 | 9.292 | 9.284 | 1.740 | 770 |
| Equity | 4.022 | 4.148 | 3.378 | -5.244 | -10.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.559 | 4.039 | 5.538 | 6.984 | 11.009 |
| Total debt | 2.559 | 4.039 | 5.538 | 6.984 | 11.009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EK Chief Executive Officer | Chief Executive Officer | 2001 – 2018 |
AH Unofficial title | Unofficial title | 2001 – 2007 |
MA Unofficial title | Unofficial title | 2001 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2003 – 2009 | |
| Chairman | 2001 – 2010 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2010 – 2010 | |
| Chairman | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Krestian Rasmussen | Chief Executive Officer | 0 companies |
| Anette Højgaard Jønson | Unofficial title | 0 companies |
| Morten Asbjørn Jensen | Unofficial title | 0 companies |
| Jesper Boesen | Board of Directors | 0 companies |
| Alexander Bogh Rasmussen | Board of Directors | 0 companies |
| Morten Clemmen Christensen | Chairman | 0 companies |
| Peter Pedersen Dyvig | Board of Directors | 0 companies |
| Kim Møller | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Frans Rønnov | Board of Directors | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Jan Oscar Frøshaug | Chairman | 0 companies |
| Birgit Sidsel Thomsen Bogh | Chairman | 0 companies |
| Christoffer Sveen | Board of Directors | 0 companies |
| Lars Jannick Johansen | Chairman | 0 companies |
| Meik Wiking Petersen | Chairman | 0 companies |