| Revenue | DKK 24,2M | -4% |
| EBITDA | DKK 6,5M | -21% |
| Net profit | DKK 4,3M | -21% |
| Total assets | DKK 18,8M | -6% |
| Equity | DKK 12,7M | +3% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.585 | 13.620 | 13.509 | 12.875 | 14.141 | 13.617 | 16.760 | 18.398 | 17.316 | 20.264 | 22.283 | 25.123 | 24.180 |
| Staff expenses | -7.662 | -8.604 | -9.780 | -9.236 | -9.213 | -9.464 | -11.090 | -13.904 | -15.544 | -15.101 | -16.727 | -16.845 | -17.631 |
| EBITDA | 3.923 | 5.016 | 3.729 | 3.639 | 4.928 | 4.153 | 5.670 | 4.494 | 1.772 | 5.163 | 5.556 | 8.278 | 6.548 |
| Depreciation & amort. | -536 | -628 | -568 | -657 | -805 | -700 | -605 | -874 | -796 | -994 | -1.132 | -1.229 | -935 |
| EBIT | 3.387 | 4.388 | 3.161 | 2.982 | 4.123 | 3.453 | 5.065 | 3.620 | 975 | 4.169 | 4.424 | 7.048 | 5.614 |
| Net financials | 330 | 434 | 368 | 214 | -25 | -5 | -138 | -143 | -74 | -83 | -112 | -103 | 15 |
| Profit before tax | 3.717 | 4.822 | 3.529 | 3.196 | 4.098 | 3.448 | 4.927 | 3.477 | 901 | 4.086 | 4.312 | 6.945 | 5.628 |
| Tax | 933 | 1.189 | 849 | 756 | 908 | 768 | 1.022 | 768 | 202 | 903 | 955 | 1.486 | 1.308 |
| Net profit | 2.784 | 3.633 | 2.680 | 2.440 | 3.190 | 2.680 | 3.905 | 2.709 | 700 | 3.183 | 3.357 | 5.459 | 4.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.041 | 18.594 | 22.170 | 12.257 | 9.939 | 11.219 | 15.126 | 17.697 | 17.483 | 16.413 | 16.841 | 20.058 | 18.799 |
| Equity | 12.342 | 13.557 | 16.236 | 8.677 | 5.867 | 6.547 | 8.952 | 9.161 | 6.861 | 8.544 | 8.900 | 12.359 | 12.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 132 | 725 | 445 | 928 | 750 | 580 | 257 | 484 |
| Short-term debt | 3.424 | 4.756 | 5.677 | 3.348 | 3.851 | 4.408 | 5.258 | 7.915 | 9.330 | 6.746 | 7.148 | 7.378 | 5.271 |
| Total debt | 3.424 | 4.756 | 5.677 | 3.348 | 3.851 | 4.540 | 5.983 | 8.360 | 10.258 | 7.495 | 7.727 | 7.635 | 5.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Climate Group Denmark A/S | Company | 100.0% | 100.0% | 2025 |
KP HOLDING SILKEBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Hannibal | Management | 0 companies |
| Alexander Vitols | Board of Directors | 0 companies |
| Jonas Lundin | Board of Directors | 0 companies |
| Tom Uglsø Jensen | Chairman | 0 companies |
| Henrik Harboe Olsen | Board of Directors | 0 companies |
| Kim Ove Jensen | Board of Directors | 0 companies |
| Tue Sjøntoft | Chairman | 0 companies |
| Claus Boss Jacobsen | Board of Directors | 0 companies |
| Jan Mørup | Board of Directors | 0 companies |
| Henrik Ritter | Board of Directors | 0 companies |
| Jørgen Pedersen | Chairman | 0 companies |