| Revenue | DKK -12K | -37% |
| EBITDA | DKK -12K | +37% |
| Net profit | DKK 244K | +6% |
| Total assets | DKK 4,1M | +7% |
| Equity | DKK 4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | -30 | -26 | -30 | -23 | -18 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -30 | -26 | 30 | -23 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -30 | -26 | 30 | -23 | -18 | -12 |
| Net financials | 317 | 15.249 | 178 | -165 | 245 | 249 | 256 |
| Profit before tax | 286 | 15.218 | 153 | 195 | 222 | 231 | 244 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 286 | 15.218 | 153 | 195 | 222 | 231 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.303 | 21.553 | 7.228 | 3.349 | 3.571 | 3.802 | 4.051 |
| Equity | 3.120 | 18.338 | 7.191 | 3.326 | 3.548 | 3.779 | 4.023 |
| Long-term debt | 2.615 | 2.574 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 3.214 | 37 | 23 | 22 | 23 | 28 |
| Total debt | 3.182 | 3.214 | 37 | 23 | 22 | 23 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
BA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2018 | |
ROLAND NIELSEN INVEST ApS | Company | 10.0% | 10.0% | 2015 |
FROST HOLDING EJENDOMME ApS | Company | 10.0% | 10.0% | 2015 |
PODER INVEST, HORSENS A/S | Company | 15.0% | 15.0% | 2015 |
MORTEN FRIIS HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
HBPB INVEST ApS | Company | 15.0% | 15.0% | 2015 |
ROLL INVEST ApS | Company | 66.7% | 66.7% | 2015 |
AGAS HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bent Aage Petersen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lars-Erik Wulff | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Per Kærsgaard | Board of Directors | 0 companies |