| Revenue | DKK 5,2M | +9% |
| EBITDA | DKK -149K | +61% |
| Net profit | DKK -235K | +43% |
| Total assets | DKK 7,9M | +12% |
| Equity | DKK 1M | -18% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.587 | 4.577 | 5.631 | 4.759 | 5.202 |
| Staff expenses | -4.613 | -3.857 | -4.903 | -5.144 | -5.351 |
| EBITDA | 974 | 672 | 728 | -385 | -149 |
| Depreciation & amort. | -11 | -21 | -23 | -25 | -27 |
| EBIT | 963 | 652 | 705 | -410 | -176 |
| Net financials | -115 | -137 | -85 | -117 | -118 |
| Profit before tax | 847 | 515 | 620 | -527 | -295 |
| Tax | 189 | 128 | 142 | -113 | -60 |
| Net profit | 659 | 387 | 478 | -414 | -235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.883 | 8.608 | 8.419 | 7.050 | 7.917 |
| Equity | 1.828 | 2.216 | 2.693 | 1.279 | 1.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.055 | 6.392 | 5.726 | 5.771 | 6.872 |
| Total debt | 8.055 | 6.392 | 5.726 | 5.771 | 6.872 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HD Management | Management | 2001 |
| Founder | 2001 | |
| Former (1) | ||
EM Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dahl Larsen | Management | 0 companies |
| Erik Møller Nielsen | Management | 0 companies |
| Advokatfirmaet Advonord Brønderslev I/S | Founder | 0 companies |