| Revenue | DKK 639K | -46% |
| EBITDA | DKK 160K | +497% |
| Net profit | DKK 122K | +541% |
| Total assets | DKK 311K | -59% |
| Equity | DKK 247K | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.587 | 1.692 | 1.846 | 1.145 | 1.188 | 1.208 | 1.055 | 1.108 | 1.189 | 639 |
| Staff expenses | -1.115 | -1.149 | -1.138 | -1.052 | -1.109 | -1.133 | -1.041 | -1.079 | -1.162 | -480 |
| EBITDA | 472 | 543 | 708 | 93 | 79 | 75 | 14 | 30 | 27 | 160 |
| Depreciation & amort. | 34 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | 453 | 708 | 93 | 79 | 75 | 14 | 30 | 27 | 160 |
| Net financials | -1 | -4 | -2 | -3 | -2 | -2 | -2 | -1 | -2 | -2 |
| Profit before tax | 438 | 448 | 706 | 90 | 77 | 74 | 12 | 28 | 25 | 157 |
| Tax | 112 | 114 | 174 | 22 | 17 | 16 | 3 | 7 | 6 | 35 |
| Net profit | 326 | 334 | 532 | 68 | 60 | 57 | 9 | 22 | 19 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 791 | 813 | 1.190 | 511 | 466 | 483 | 303 | 370 | 764 | 311 |
| Equity | 451 | 460 | 658 | 194 | 185 | 188 | 135 | 157 | 144 | 247 |
| Long-term debt | 42 | 95 | 171 | 21 | 16 | 16 | 0 | 7 | 6 | 35 |
| Short-term debt | 288 | 258 | 361 | 297 | 265 | 280 | 168 | 207 | 615 | 29 |
| Total debt | 330 | 353 | 532 | 317 | 281 | 295 | 168 | 213 | 620 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2001 | — | — |
JK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN LUDWIG HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jan Kristian Ludwig | Management | 0 companies |