| Revenue | DKK -20K | +180% |
| EBITDA | DKK -20K | -180% |
| Net profit | DKK 54K | -25% |
| Total assets | DKK 501K | -13% |
| Equity | DKK 480K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -5 | -11 | -5 | -16 | -6 | -7 | 0 | 0 | -17 | -7 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -5 | -11 | -5 | -16 | -6 | -7 | -18 | -8 | -17 | -7 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -5 | -11 | -5 | -16 | -6 | -7 | -18 | -8 | -17 | -7 | -20 |
| Net financials | 9 | 44 | 36 | 63 | 12 | 7 | 10 | 27 | -16 | 39 | 47 | 101 | 91 |
| Profit before tax | 1 | 40 | 30 | 52 | 6 | -9 | 10 | 20 | -33 | 31 | 29 | 94 | 70 |
| Tax | 0 | 10 | 8 | 12 | 2 | -0 | -0 | 3 | -0 | -0 | 6 | 22 | 16 |
| Net profit | 1 | 29 | 23 | 40 | 5 | -9 | 4 | 16 | -33 | 31 | 23 | 72 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 502 | 537 | 570 | 561 | 550 | 554 | 466 | 426 | 457 | 487 | 574 | 501 |
| Equity | 454 | 483 | 506 | 546 | 551 | 542 | 546 | 454 | 421 | 452 | 475 | 547 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 31 | 24 | 10 | 8 | 8 | 11 | 5 | 5 | 12 | 27 | 21 |
| Total debt | 11 | 19 | 31 | 24 | 10 | 8 | 8 | 11 | 5 | 5 | 12 | 27 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Hougaard Larsen | Audit | 0 companies |