| Revenue | DKK -86K | +698% |
| EBITDA | DKK -86K | -698% |
| Net profit | DKK 8,2M | +215% |
| Total assets | DKK 21,2M | +63% |
| Equity | DKK 20,8M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 322 | 341 | 348 | -7 | -25 | -5 | -6 | -6 | -7 | -9 | -11 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 322 | 341 | 348 | -7 | -25 | -5 | -6 | -6 | -7 | -9 | -11 | -86 |
| Depreciation & amort. | -68 | -68 | -68 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 254 | 272 | 279 | -7 | -25 | -5 | -6 | -6 | -7 | -9 | -11 | -86 |
| Net financials | -33 | -93 | 300 | 384 | 452 | 689 | 593 | 769 | 840 | 1.626 | 1.970 | 2.624 | 8.353 |
| Profit before tax | 221 | 161 | 573 | 663 | 444 | 665 | 588 | 763 | 834 | 1.620 | 1.960 | 2.613 | 8.267 |
| Tax | -7 | 17 | 24 | 27 | 13 | -57 | -0 | 1 | -2 | -4 | -0 | -0 | 34 |
| Net profit | 228 | 143 | 549 | 636 | 431 | 721 | 588 | 762 | 836 | 1.623 | 1.960 | 2.613 | 8.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.382 | 4.157 | 4.474 | 4.835 | 4.458 | 5.183 | 5.794 | 6.528 | 7.413 | 8.537 | 10.804 | 12.969 | 21.190 |
| Equity | 1.017 | 1.297 | 1.660 | 2.273 | 3.935 | 4.555 | 5.143 | 5.797 | 6.556 | 8.171 | 10.300 | 12.750 | 20.849 |
| Long-term debt | 2.501 | 1.933 | 1.831 | 1.730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 864 | 927 | 984 | 832 | 524 | 628 | 652 | 731 | 857 | 366 | 504 | 219 | 340 |
| Total debt | 3.365 | 2.860 | 2.814 | 2.562 | 524 | 628 | 652 | 731 | 857 | 366 | 504 | 219 | 340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|