| Revenue | DKK 1,5M | +15% |
| EBITDA | DKK 483K | +20% |
| Net profit | DKK 384K | +24% |
| Total assets | DKK 1,1M | +14% |
| Equity | DKK 723K | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.083 | 923 | 1.205 | 1.341 | 1.546 |
| Staff expenses | -839 | -806 | -930 | -938 | -1.063 |
| EBITDA | 244 | 117 | 275 | 403 | 483 |
| Depreciation & amort. | -1 | -12 | -12 | -11 | -0 |
| EBIT | 243 | 105 | 263 | 392 | 483 |
| Net financials | -3 | -7 | -1 | 4 | 11 |
| Profit before tax | 240 | 98 | 262 | 397 | 493 |
| Tax | 53 | 23 | 58 | 88 | 110 |
| Net profit | 186 | 75 | 204 | 308 | 384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 986 | 942 | 776 | 930 | 1.060 |
| Equity | 652 | 527 | 531 | 639 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 415 | 245 | 291 | 337 |
| Total debt | 334 | 415 | 245 | 291 | 337 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EC Management | Management | 2010 |
CS Founder | Founder | 2001 |
| Former (1) | ||
MW Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wiernek | Management | 0 companies |
| Evin Celal | Management | 0 companies |
| Connie Samson | Founder | 0 companies |
| Sven Erik Sørensen | Chairman | 0 companies |