| Revenue | DKK -194K | -167% |
| EBITDA | DKK -194K | -167% |
| Net profit | DKK -152K | -168% |
| Total assets | DKK 270K | -82% |
| Equity | DKK 219K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 502 | 461 | 241 | 47 | 138 | 194 | -28 | 137 | 303 | 533 | 144 | 291 | -194 |
| Staff expenses | -248 | -246 | -135 | -108 | -108 | -26 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 213 | 283 | 133 | 9 | 112 | 121 | -28 | 137 | 303 | 533 | 144 | 291 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 |
| EBIT | 117 | 213 | 283 | 90 | 9 | 112 | 121 | -28 | 137 | 303 | 533 | 144 | 286 | -194 |
| Net financials | 16 | -30 | 25 | -8 | 8 | 4 | -2 | -2 | -3 | -2 | -2 | -3 | 0 | -0 |
| Profit before tax | 134 | 183 | 308 | 82 | 17 | 116 | 119 | -30 | 134 | 301 | 531 | 141 | 286 | -194 |
| Tax | 33 | 46 | 76 | 20 | 4 | 26 | 26 | -7 | 30 | 66 | 117 | 31 | 63 | -43 |
| Net profit | 100 | 137 | 233 | 63 | 13 | 91 | 93 | -23 | 105 | 234 | 414 | 110 | 223 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.681 | 896 | 959 | 842 | 263 | 299 | 437 | 358 | 920 | 751 | 1.212 | 1.202 | 1.522 | 270 |
| Equity | — | 649 | 632 | 445 | 208 | 216 | 309 | 285 | 390 | 624 | 1.038 | 1.148 | 1.371 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 242 | 327 | 397 | 55 | 83 | 128 | 72 | 530 | 127 | 174 | 54 | 151 | 51 |
| Total debt | 158 | 242 | 327 | 397 | 55 | 83 | 128 | 72 | 530 | 127 | 174 | 54 | 151 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2002 | — | — |
AB Founder | Founder | 2001 | — | — |
HJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CN ENGINEERING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nørgård | Management | 0 companies |
| Alice Bech Elgaard | Founder | 0 companies |
| Hans Jørn Elgaard | Management | 0 companies |