| Revenue | DKK -115K | -1% |
| EBITDA | DKK -115K | +1% |
| Net profit | DKK -65K | +94% |
| Total assets | DKK 51,5M | +0% |
| Equity | DKK 8,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | 5 | 0 | -10 | -316 | -9 | -249 | -116 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -7 | 5 | 0 | -10 | -316 | -9 | -249 | -116 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -7 | 5 | 0 | -10 | -316 | -9 | -249 | -116 | -115 |
| Net financials | 7.603 | 1.484 | 3.367 | 2.571 | 5.218 | 3.722 | -1.607 | -1.565 | 6.135 | -1.224 | 105 |
| Profit before tax | 7.591 | 1.477 | 3.360 | 2.576 | 5.218 | 3.711 | -1.923 | -1.574 | 5.886 | -1.340 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -451 | -21 | -292 | 55 |
| Net profit | 7.591 | 1.477 | 3.360 | 2.576 | 5.218 | 3.711 | -1.794 | -1.123 | 5.906 | -1.048 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.947 | 10.432 | 13.798 | 21.400 | 17.340 | 17.452 | 34.233 | 52.617 | 59.730 | 51.487 | 51.476 |
| Equity | 8.930 | 10.407 | 13.767 | 16.343 | 15.038 | 15.113 | 4.660 | 3.537 | 9.443 | 8.395 | 8.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 24 | 31 | 5.057 | 2.302 | 2.339 | 29.573 | 49.080 | 50.287 | 43.092 | 43.146 |
| Total debt | 17 | 24 | 31 | 5.057 | 2.302 | 2.339 | 29.573 | 49.080 | 50.287 | 43.092 | 43.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2010 | — | — |
LØ Management | Management | 2007 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TN Management | Management | 2005 | — | — |
MV Management | Management | 2012 | — | — |
CN Management | Management | 2019 | — | — |
MV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joseph James Grillo | Management | 0 companies |
| Leo Ørtenblad | Management | 0 companies |
| David Melton Sullivan | Chief Executive Officer | 0 companies |
| Torsten Nordfjeld | Management | 0 companies |
| Mathieu Van Delden | Management | 0 companies |
| Charles Norman Sheppy | Management | 0 companies |
| Mathieu Van Delden | Management | 0 companies |
| James Peter Santelli | Board of Directors | 0 companies |
| Svend Aage Kirkegaard Jensen | Board of Directors | 0 companies |
| Lorraine Morris Breece | Board of Directors | 0 companies |
| Kristian Vedel Fisker Rasmussen | Board of Directors | 0 companies |
| Lasse Nordfjeld | Chairman | 0 companies |
| Jacques Martin | Board of Directors | 0 companies |
| Timothy Joseph Cronin | Board of Directors | 0 companies |
| Thomas James Hoyer | Board of Directors | 0 companies |
| Kevin Nicholas McGrath | Board of Directors | 0 companies |
| Andreas Iskov Jensen | Board of Directors | 0 companies |
| Bjarne Lehmann Weng | Board of Directors | 0 companies |
| Grégoire Claude Jacques Wambergue | Chairman | 0 companies |
| Oliver Thorne | Chairman | 0 companies |
| Jason Gerald Prescott | Chairman | 0 companies |
| Joseph James Grillo | Board of Directors | 0 companies |
| Barry Marc Edelstein | Board of Directors | 0 companies |
| Louis-Marie Allain | Board of Directors | 0 companies |
| Kevin David Parker | Board of Directors | 0 companies |
| Grégoire Claude Jacques Wambergue | Chairman | 0 companies |
| Peter Guldager Christiansen | Board of Directors | 0 companies |
| Louis-Marie Allain | Board of Directors | 0 companies |