| Revenue | DKK 18,3M | -22% |
| EBITDA | DKK 5,6M | -21% |
| Net profit | DKK 4,3M | -20% |
| Total assets | DKK 11M | -47% |
| Equity | DKK 7,2M | -19% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.892 | 21.348 | 20.635 | 23.579 | 18.290 |
| Staff expenses | -12.063 | -14.182 | -14.768 | -16.588 | -12.734 |
| EBITDA | 3.829 | 7.308 | 5.867 | 6.991 | 5.556 |
| Depreciation & amort. | -93 | 71 | -136 | -115 | -139 |
| EBIT | 3.736 | 7.237 | 5.732 | 6.876 | 5.417 |
| Net financials | -301 | 85 | 30 | -38 | 71 |
| Profit before tax | 3.435 | 7.322 | 5.762 | 6.838 | 5.488 |
| Tax | 767 | 1.676 | 1.263 | 1.504 | 1.206 |
| Net profit | 2.668 | 5.646 | 4.499 | 5.335 | 4.282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.712 | 12.663 | 12.690 | 20.883 | 10.984 |
| Equity | 3.515 | 6.561 | 8.060 | 8.895 | 7.177 |
| Long-term debt | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.110 | 5.827 | 4.310 | 11.706 | 3.516 |
| Total debt | 7.182 | 5.827 | 4.310 | 11.706 | 3.516 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2001 |
HA Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thisgaard | Management | 0 companies |
| Henrik Asmussen | Management | 0 companies |