| Revenue | DKK -42K | +21% |
| EBITDA | DKK -132K | -6% |
| Net profit | DKK 120K | -31% |
| Total assets | DKK 9,2M | +1% |
| Equity | DKK 8,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -35 | -36 | -26 | -25 | -15 | -15 | 113 | -25 | -21 | -24 | -40 | -35 | -42 |
| Staff expenses | -90 | -90 | -90 | -95 | -80 | -90 | -81 | -85 | -80 | -80 | -80 | -80 | -90 | -90 |
| EBITDA | -130 | -125 | -126 | -121 | -105 | -105 | -95 | 27 | -105 | -101 | -104 | -120 | -125 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -125 | -126 | -136 | -120 | -120 | -110 | 27 | -105 | -101 | -104 | -120 | -125 | -132 |
| Net financials | 403 | 406 | 664 | 342 | 124 | 330 | -249 | 472 | 25 | 400 | -438 | 629 | 339 | 286 |
| Profit before tax | 274 | 281 | 538 | 206 | 4 | 210 | -360 | 499 | -80 | 299 | -542 | 508 | 214 | 154 |
| Tax | 71 | 70 | 58 | 49 | 2 | 47 | -79 | 97 | -0 | 48 | -0 | -0 | 40 | 34 |
| Net profit | 202 | 210 | 480 | 156 | 2 | 163 | -280 | 402 | -80 | 251 | -542 | 508 | 175 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.838 | 8.788 | 9.214 | 9.183 | 9.097 | 9.157 | 8.740 | 9.034 | 8.685 | 8.926 | 8.380 | 8.888 | 9.089 | 9.214 |
| Equity | 8.619 | 8.579 | 8.809 | 8.566 | 8.468 | 8.531 | 8.101 | 8.395 | 8.204 | 8.342 | 7.685 | 8.076 | 8.129 | 8.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 209 | 405 | 617 | 629 | 626 | 639 | 639 | 480 | 584 | 695 | 812 | 960 | 1.100 |
| Total debt | 219 | 209 | 405 | 617 | 629 | 626 | 639 | 639 | 480 | 584 | 695 | 812 | 960 | 1.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|