| Revenue | DKK -60K | -105% |
| EBITDA | DKK -776K | -59% |
| Net profit | DKK -744K | -59% |
| Total assets | DKK 3,6M | -23% |
| Equity | DKK 3,3M | -18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.498 | 1.723 | 1.708 | 1.099 | -60 |
| Staff expenses | -2.524 | -1.958 | -1.332 | -1.589 | -716 |
| EBITDA | -26 | -236 | 376 | -490 | -776 |
| Depreciation & amort. | -108 | -105 | -110 | -83 | -76 |
| EBIT | -134 | -341 | 266 | -573 | -853 |
| Net financials | -53 | -52 | -47 | -26 | -13 |
| Profit before tax | -187 | -393 | 219 | -600 | -866 |
| Tax | -39 | -88 | 48 | -131 | -122 |
| Net profit | -148 | -305 | 170 | -469 | -744 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.698 | 5.745 | 5.779 | 4.692 | 3.618 |
| Equity | 4.633 | 4.328 | 4.498 | 4.029 | 3.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.835 | 1.260 | 1.053 | 541 | 332 |
| Total debt | 1.835 | 1.260 | 1.053 | 541 | 332 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TH Unofficial title | Unofficial title | 2020 – 2021 |
SE Management | Management | 2001 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2020 | |
| Chairman | 2001 – 2019 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Harder | Unofficial title | 0 companies |
| Sven Erik Nørgaard | Management | 0 companies |
| Ella Harck Nørgaard | Board of Directors | 0 companies |
| Kurt Nørgaard | Chairman | 0 companies |
| Elsebeth Nissen Nørgaard | Chairman | 0 companies |