| Revenue | DKK 54K | -99% |
| EBITDA | DKK -202K | -105% |
| Net profit | DKK -263K | -107% |
| Total assets | DKK 688K | +10% |
| Equity | DKK -2M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.627 | 1.638 | 1.977 | 2.410 | 2.907 | 3.022 | 1.909 | -955 | 358 | 4.466 | 54 |
| Staff expenses | -1.562 | -1.764 | -1.628 | -2.171 | -2.279 | -2.424 | -2.413 | -1.969 | -1.675 | -402 | -257 |
| EBITDA | 65 | -126 | 349 | 240 | 627 | 590 | -504 | -2.925 | -1.317 | 4.064 | -202 |
| Depreciation & amort. | -237 | -122 | 162 | -115 | -95 | -53 | -50 | -50 | -31 | -0 | -0 |
| EBIT | -172 | -248 | 188 | 125 | 533 | 537 | -554 | -2.975 | -1.348 | 4.064 | -202 |
| Net financials | 71 | -0 | -11 | -25 | -12 | -27 | -5 | 8 | 140 | -66 | -60 |
| Profit before tax | -101 | -249 | 177 | 100 | 521 | 510 | -559 | -2.967 | -1.208 | 3.998 | -263 |
| Tax | -26 | -26 | 46 | 24 | 115 | 112 | -123 | 83 | -0 | -0 | -0 |
| Net profit | -75 | -222 | 131 | 76 | 406 | 397 | -436 | -3.050 | -1.208 | 3.998 | -263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.966 | 7.703 | 6.111 | 4.346 | 4.813 | 5.328 | 5.128 | 3.388 | 1.630 | 628 | 688 |
| Equity | 2.551 | 2.328 | 2.459 | 2.535 | 2.941 | 3.339 | 2.903 | -147 | -1.355 | -1.754 | -2.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.415 | 5.352 | 3.648 | 1.808 | 1.872 | 1.989 | 2.225 | 3.535 | 2.985 | 2.382 | 2.705 |
| Total debt | 4.415 | 5.352 | 3.648 | 1.808 | 1.872 | 1.989 | 2.225 | 3.535 | 2.985 | 2.382 | 2.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Audit | 2001 | — | — | |
MH Management | Management | 2001 | — | — |
GH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HINZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Hinz | Chief Executive Officer | 0 companies |
| NEJSTGAARD & VETLOV STATSAUTORISERET REVISIONSANPARTSSELSKAB FREDERIKSSUND | Audit | 0 companies |
| Martin Haugsbyrdt Hinz | Management | 0 companies |
| Gerd Hinz | Management | 0 companies |