| Revenue | DKK -44K | +7% |
| EBITDA | DKK -144K | -2% |
| Net profit | DKK 883K | -1% |
| Total assets | DKK 9,4M | +10% |
| Equity | DKK 8,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -9 | -9 | -19 | -13 | -33 | -50 | -43 | -38 | -41 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 |
| EBITDA | -8 | -8 | -8 | -9 | -9 | -9 | -19 | -13 | -33 | -50 | -143 | -138 | -141 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -9 | -9 | -19 | -13 | -33 | -50 | -143 | -138 | -141 | -144 |
| Net financials | 624 | 2.286 | 50 | 1.154 | 1.822 | 2.254 | 867 | -10 | -109 | 958 | -614 | 1.101 | 1.284 | 1.277 |
| Profit before tax | 616 | 2.278 | 42 | 1.145 | 1.813 | 2.245 | 848 | -22 | -142 | 908 | -757 | 963 | 1.143 | 1.133 |
| Tax | 19 | 14 | 12 | 10 | 12 | -3 | -0 | -0 | -0 | 164 | -0 | 45 | 251 | 250 |
| Net profit | 597 | 2.264 | 30 | 1.135 | 1.801 | 2.248 | 848 | -22 | -142 | 743 | -757 | 918 | 891 | 883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.706 | 8.112 | 6.918 | 6.781 | 7.388 | 10.084 | 9.174 | 8.540 | 7.565 | 7.451 | 6.443 | 7.461 | 8.545 | 9.374 |
| Equity | 5.891 | 6.855 | 6.385 | 5.170 | 6.971 | 8.720 | 9.158 | 8.526 | 7.549 | 7.293 | 6.423 | 7.226 | 8.000 | 8.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.814 | 1.257 | 533 | 1.611 | 417 | 1.364 | 16 | 15 | 16 | 158 | 21 | 235 | 545 | 613 |
| Total debt | 1.814 | 1.257 | 533 | 1.611 | 417 | 1.364 | 16 | 15 | 16 | 158 | 21 | 235 | 545 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|