| Revenue | DKK -9K | -80% |
| EBITDA | DKK -9K | +80% |
| Net profit | DKK -3K | +94% |
| Total assets | DKK 146K | -14% |
| Equity | DKK 134K | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -210 | -131 | -113 | -45 | -9 |
| Staff expenses | -494 | -25 | -2 | -0 | -0 |
| EBITDA | -703 | -157 | -112 | -45 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -703 | -157 | -112 | -45 | -9 |
| Net financials | -9 | 6 | -1 | -5 | 6 |
| Profit before tax | -712 | -150 | -113 | -50 | -3 |
| Tax | 214 | -0 | -0 | -0 | -0 |
| Net profit | -926 | -150 | -113 | -50 | -3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 737 | 470 | 277 | 171 | 146 |
| Equity | 250 | 99 | -13 | 137 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 370 | 290 | 34 | 13 |
| Total debt | 487 | 370 | 290 | 34 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SM Audit | Audit | 2001 – 2014 |
SC Management | Management | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2022 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2003 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Molbech Larsen | Audit | 0 companies |
| Søren Christian Sørensen | Management | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Lotte Bruus Hald | Board of Directors | 0 companies |
| Niels Jørgen Bregendahl | Board of Directors | 0 companies |