| Revenue | DKK 3,8M | -51% |
| EBITDA | DKK 397K | -88% |
| Net profit | DKK 316K | -88% |
| Total assets | DKK 10,9M | +2% |
| Equity | DKK 10,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.848 | 3.989 | 4.278 | 4.185 | 5.271 | 4.548 | 4.630 | 4.862 | 4.633 | 3.926 | 4.478 | 7.845 | 3.823 |
| Staff expenses | -2.983 | -3.224 | -3.716 | -3.922 | -3.965 | -4.103 | -3.705 | -3.593 | -3.564 | -3.122 | -3.277 | -4.519 | -3.425 |
| EBITDA | 866 | 765 | 562 | 263 | 1.306 | 445 | 925 | 1.270 | 1.069 | 804 | 1.202 | 3.326 | 397 |
| Depreciation & amort. | -90 | -139 | -136 | -137 | -158 | -210 | -216 | -205 | -202 | -191 | -150 | -449 | -418 |
| EBIT | 776 | 626 | 426 | 126 | 1.148 | 235 | 709 | 1.065 | 867 | 613 | 1.052 | 2.877 | -20 |
| Net financials | 34 | 27 | 15 | 178 | -19 | 201 | -424 | 273 | 570 | 942 | -752 | 173 | 439 |
| Profit before tax | 810 | 653 | 441 | 304 | 1.128 | 436 | 285 | 1.338 | 1.437 | 1.555 | 300 | 3.050 | 419 |
| Tax | 205 | 134 | 107 | 70 | 250 | 100 | 73 | 289 | 327 | 343 | 68 | 459 | 103 |
| Net profit | 605 | 519 | 334 | 234 | 879 | 336 | 213 | 1.049 | 1.110 | 1.213 | 232 | 2.591 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.208 | 3.299 | 3.503 | 3.649 | 4.409 | 4.687 | 4.708 | 5.593 | 6.912 | 8.062 | 7.849 | 10.688 | 10.857 |
| Equity | 1.989 | 2.460 | 2.594 | 2.779 | 3.607 | 3.892 | 4.052 | 5.047 | 6.156 | 7.369 | 7.601 | 10.133 | 10.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 805 | 870 | 825 | 733 | 719 | 577 | 486 | 715 | 675 | 246 | 478 | 306 |
| Total debt | 1.177 | 805 | 870 | 825 | 733 | 719 | 577 | 486 | 715 | 675 | 246 | 478 | 306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|