Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SIMONSEN ELEMENTMONTAGE ApS
APS
Bankrupt
CVR 26110548
Nakskovvej 4, 7400
Herning
Murere
·
NACE 439910
Est. 2001 · 25 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Murere
/
SIMONSEN ELEMENTMONTAGE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2012: 13M
13M
2012
2013: 10M (-23% vs 2012)
10M
-23%
2013
EBITDA
DKK millions
5M
3M
0M
-2M
-4M
2012: 3M
3M
2012
2013: -2M (-167% vs 2012)
-2M
-167%
2013
Income statement
DKK thousands
Item
2013
2012
Gross profit
9.513
12.824
Staff expenses
-11.594
-10.323
EBITDA
-2.081
2.501
Depreciation & amort.
-69
-56
EBIT
-2.150
2.445
Net financials
-391
-402
Profit before tax
-2.541
2.043
Tax
-559
535
Net profit
-1.982
1.508
Balance sheet
DKK thousands
Item
2013
2012
Total assets
6.268
5.709
Equity
-2.411
-429
Long-term debt
0
0
Short-term debt
8.680
5.877
Total debt
8.680
5.877
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-21,9 %
This company
2012
2013
Equity ratio
-38,5 %
This company
38,2 %
Market median
This company
Market median
201% below market
2012
2013
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2013
Net profit margin (of gross profit)
-20,8 %
This company
2012
2013
Asset turnover (of gross profit)
1,52×
This company
2012
2013
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2013
Annual reports & filings
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on SIMONSEN ELEMENTMONTAGE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot