| Revenue | DKK -1,8M | -641% |
| EBITDA | DKK -3,3M | -701% |
| Net profit | DKK -108M | -2119% |
| Total assets | DKK 35,3M | -61% |
| Equity | DKK -52,3M | -194% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 56.052 | 46.743 | 8.835 | 50.876 | 57.311 | 51.924 | 13.074 | -19 | 329 | -1.780 |
| Staff expenses | -0 | -27.574 | -27.358 | -35.494 | -41.779 | -44.924 | -46.415 | -12.626 | -506 | -741 | -1.523 |
| EBITDA | — | 28.478 | 159.795 | -27.830 | 10.046 | 12.379 | 5.495 | 206.397 | -593 | -412 | -3.303 |
| Depreciation & amort. | -0 | -9.010 | -2.840 | -2.930 | -4.959 | -2.439 | -3.445 | -112 | -0 | -11 | -66 |
| EBIT | — | 19.468 | 156.954 | -30.760 | 5.088 | 9.941 | 2.050 | 206.285 | -593 | -423 | -3.369 |
| Net financials | 0 | -15.143 | 39.949 | 476 | -82.751 | -12.068 | -416 | -13.692 | -3.410 | 6.343 | -104.546 |
| Profit before tax | — | 4.326 | 167.336 | -30.283 | -77.663 | -2.127 | 1.634 | 192.593 | -3.939 | 5.919 | -107.915 |
| Tax | -0 | 5.615 | 1.701 | 1.040 | 48 | 2.351 | 258 | -120 | 414 | 571 | 66 |
| Net profit | — | -2.878 | 164.092 | -31.323 | -77.711 | -4.479 | 1.376 | 192.713 | -4.353 | 5.348 | -107.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390.063 | 70.195 | 178.919 | 148.526 | 68.579 | 61.756 | 69.753 | 95.263 | 68.056 | 89.858 | 35.324 |
| Equity | 349.569 | -24.404 | 139.688 | 107.314 | 27.005 | 21.281 | 21.826 | 63.916 | 50.488 | 55.836 | -52.300 |
| Long-term debt | -5.692 | 23.359 | 2.697 | 0 | 0 | 0 | 0 | 332 | 0 | 0 | 0 |
| Short-term debt | -29.463 | 68.473 | 33.677 | 41.212 | 41.574 | 40.475 | 47.927 | 31.015 | 17.522 | 27.347 | 87.611 |
| Total debt | -35.155 | 91.832 | 36.374 | 41.212 | 41.574 | 40.475 | 47.927 | 31.346 | 17.522 | 27.347 | 87.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
HS Management | Management | 2007 | — | — |
KE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yesterday ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Skov Andersen | Management | 0 companies |
| Karl Erik Thomsen | Management | 0 companies |