| Revenue | DKK 721K | +688% |
| EBITDA | DKK 721K | +688% |
| Net profit | DKK 574K | +809% |
| Total assets | DKK 701K | +373% |
| Equity | DKK 69K | +114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 769 | 726 | 555 | 706 | 1.045 | 1.604 | -64 | -54 | 39 | 92 | 721 |
| Staff expenses | -493 | -493 | -447 | -330 | -622 | -1.055 | -1.448 | -53 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 276 | 279 | 224 | 84 | -10 | 153 | -117 | -54 | 39 | 92 | 721 |
| Depreciation & amort. | -0 | -48 | -48 | -96 | -89 | -1 | -4 | -4 | -4 | -4 | -2 | -0 |
| EBIT | 182 | 228 | 231 | 128 | -5 | -11 | 150 | -120 | -57 | 35 | 89 | 721 |
| Net financials | 48 | 20 | 31 | 34 | 47 | 18 | -1.610 | 84 | -31 | -26 | -26 | -27 |
| Profit before tax | 231 | 248 | 262 | 162 | 42 | 18 | -1.461 | -36 | -88 | 10 | 63 | 695 |
| Tax | 61 | 63 | 66 | 39 | 11 | 4 | 34 | -1 | -0 | -0 | -0 | 120 |
| Net profit | 170 | 184 | 196 | 122 | 31 | 4 | -1.495 | -35 | -88 | 10 | 63 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 1.473 | 1.706 | 1.916 | 1.877 | 2.613 | 652 | 263 | 191 | 61 | 148 | 701 |
| Equity | 502 | 686 | 882 | 1.005 | 1.036 | 1.040 | -455 | -491 | -579 | -569 | -506 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 613 | 706 | 758 | 611 | 626 | 0 |
| Short-term debt | 1.043 | 787 | 823 | 912 | 841 | 1.572 | 494 | 47 | 12 | 19 | 28 | 632 |
| Total debt | 1.043 | 787 | 823 | 912 | 841 | 1.572 | 1.107 | 754 | 770 | 630 | 654 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Audit | Audit | 2001 | — | — |
KH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONEDANE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Damborg | Audit | 0 companies |
| Klaus Hjorth-Larsen | Management | 0 companies |