| Revenue | DKK 2,2M | +56% |
| EBITDA | DKK 695K | +432% |
| Net profit | DKK 539K | +376% |
| Total assets | DKK 2,1M | +48% |
| Equity | DKK 1,3M | +72% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.050 | 1.682 | 1.625 | 1.641 | 1.396 | 1.344 | 842 | 1.491 | 1.105 | 2.403 | 2.444 | 1.597 | 1.410 | 2.198 |
| Staff expenses | -1.467 | -1.451 | -1.474 | -1.523 | -1.369 | -1.159 | -964 | -1.328 | -1.063 | -1.137 | -1.296 | -1.316 | -1.279 | -1.503 |
| EBITDA | 582 | 232 | 197 | 171 | 27 | 186 | -122 | 163 | 42 | 1.267 | 1.148 | 281 | 131 | 695 |
| Depreciation & amort. | 7 | 22 | 23 | 27 | -11 | -11 | -11 | -10 | -10 | -10 | -33 | -0 | -0 | -0 |
| EBIT | 576 | 209 | 174 | 144 | 17 | 175 | -133 | 153 | 32 | 1.257 | 1.115 | 281 | 131 | 695 |
| Net financials | 1 | 20 | -25 | -39 | 13 | 18 | 26 | 25 | 37 | 1 | -9 | 2 | 16 | -0 |
| Profit before tax | — | 229 | 149 | 104 | 30 | 194 | -107 | 178 | 69 | 1.258 | 1.107 | 283 | 147 | 695 |
| Tax | 144 | 51 | 34 | 23 | 7 | 43 | -24 | 40 | 16 | 279 | 245 | 64 | 34 | 156 |
| Net profit | 433 | 178 | 115 | 81 | 23 | 150 | -83 | 139 | 53 | 978 | 861 | 219 | 113 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 1.593 | 1.857 | 2.055 | 1.926 | 1.917 | 2.021 | 2.177 | 1.954 | 2.366 | 2.080 | 1.373 | 1.409 | 2.091 |
| Equity | — | 703 | 818 | 899 | 922 | 1.072 | 988 | 1.127 | 1.180 | 1.158 | 1.319 | 789 | 752 | 1.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 988 | 872 | 1.021 | 1.141 | 990 | 833 | 1.033 | 1.038 | 765 | 1.200 | 761 | 585 | 657 | 800 |
| Total debt | 988 | 872 | 1.021 | 1.141 | 990 | 833 | 1.033 | 1.038 | 765 | 1.200 | 761 | 585 | 657 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANHOSTEL VESTERSKOVEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Røddik Jensen | Management | 0 companies |