| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | -259% |
| Net profit | DKK -65K | -24% |
| Total assets | DKK 612K | -8% |
| Equity | DKK -317K | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 28 | -792 | -794 | 10 | 0 | 2 | 0 | -38 |
| Staff expenses | -0 | -0 | -0 | -964 | -455 | -890 | -0 | -280 | -0 |
| EBITDA | — | 28 | -792 | -1.758 | -1.297 | -1.166 | -190 | 24 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -56 | -90 | -93 | -37 | -37 | -13 |
| EBIT | — | 28 | -792 | -1.814 | -1.387 | -1.259 | -227 | -13 | -51 |
| Net financials | 0 | -715 | 0 | 0 | -642 | 54 | -4.886 | -105 | -15 |
| Profit before tax | — | -687 | 12.500 | -316 | -2.029 | -1.342 | -5.113 | -53 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -687 | 12.500 | -316 | 2.029 | -1.342 | -5.113 | -53 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.156 | 5.465 | 0 | 10.102 | 7.646 | 6.468 | 745 | 666 | 612 |
| Equity | 4.329 | 4.416 | 0 | 9.046 | 6.517 | 4.985 | -199 | -251 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -827 | -1.049 | 0 | 1.056 | 1.129 | 1.483 | 943 | 918 | 929 |
| Total debt | -827 | -1.049 | 0 | 1.056 | 1.129 | 1.483 | 943 | 918 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |