| Revenue | DKK 611K | -9% |
| EBITDA | DKK 231K | -21% |
| Net profit | DKK 106K | -65% |
| Total assets | DKK 1,2M | +14% |
| Equity | DKK 202K | +110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 74 | 286 | 100 | -71 | 129 | 12 | 273 | 518 | 497 | 688 | 573 | 672 | 611 |
| Staff expenses | -138 | -239 | -128 | -61 | -0 | -66 | -249 | -327 | -422 | -381 | -380 | -380 | -379 | -380 |
| EBITDA | 247 | -166 | 157 | 39 | -71 | 63 | -237 | -55 | 96 | 116 | 308 | 193 | 293 | 231 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -41 | -59 | -59 |
| EBIT | 245 | -166 | 157 | 39 | -71 | 63 | -237 | -55 | 91 | 112 | 303 | 153 | 235 | 172 |
| Net financials | -98 | -92 | -93 | -16 | -18 | -53 | -75 | -96 | -7 | -13 | -38 | -37 | -38 | -36 |
| Profit before tax | 147 | -258 | 64 | 24 | -89 | 10 | -311 | -150 | 84 | 99 | 266 | 115 | 197 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 | 30 |
| Net profit | 147 | -258 | 64 | 24 | -89 | 10 | -311 | -150 | 84 | 99 | 266 | 115 | 303 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 2.154 | 2.206 | 2.108 | 2.111 | 2.193 | 2.504 | 422 | 559 | 540 | 665 | 909 | 1.045 | 1.188 |
| Equity | -61 | -319 | -255 | -231 | -320 | -310 | -621 | -772 | -687 | -589 | -323 | -207 | 96 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.506 | 2.473 | 2.461 | 2.339 | 2.431 | 2.503 | 3.126 | 1.194 | 1.247 | 1.128 | 987 | 1.117 | 948 | 986 |
| Total debt | 2.506 | 2.473 | 2.461 | 2.339 | 2.431 | 2.503 | 3.126 | 1.194 | 1.247 | 1.128 | 987 | 1.117 | 948 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henning Anders Mejner Christiansen | Audit | 0 companies |