| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK 118K | +110% |
| Net profit | DKK 70K | +317% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 693K | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.278 | 2.232 | 2.144 | 2.411 | 2.234 |
| Staff expenses | -2.081 | -2.133 | -2.054 | -2.355 | -2.117 |
| EBITDA | 56 | 99 | 90 | 56 | 118 |
| Depreciation & amort. | -64 | -64 | -61 | -35 | -27 |
| EBIT | -7 | 35 | 29 | 21 | 91 |
| Net financials | 14 | 20 | 10 | 6 | 3 |
| Profit before tax | 7 | 55 | 38 | 27 | 93 |
| Tax | 2 | 12 | 13 | 10 | 23 |
| Net profit | 5 | 43 | 25 | 17 | 70 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.164 | 1.910 | 1.619 | 1.699 | 1.490 |
| Equity | 1.036 | 999 | 824 | 691 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.128 | 911 | 796 | 1.008 | 797 |
| Total debt | 1.128 | 911 | 796 | 1.008 | 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2001 |
| Former (1) | ||
PA Audit | Audit | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Brødsted | Audit | 0 companies |
| Henrik Burich | Management | 0 companies |
| Pernille Burich | Chairman | 0 companies |
| Arnold Friedrich Burich | Board of Directors | 0 companies |
| Poul Christian Schøning | Board of Directors | 0 companies |