| Revenue | DKK -70K | -35% |
| EBITDA | DKK -318K | +17% |
| Net profit | DKK -319K | +18% |
| Total assets | DKK 135K | -70% |
| Equity | DKK -694K | -85% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -319 | -715 | -83 | -107 | -70 |
| Staff expenses | -197 | -84 | -159 | -275 | -248 |
| EBITDA | -516 | -799 | -242 | -381 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -516 | -799 | -242 | -381 | -318 |
| Net financials | -2 | -36 | -1 | -6 | -1 |
| Profit before tax | -518 | -835 | -243 | -387 | -319 |
| Tax | 17 | -0 | -0 | -0 | -0 |
| Net profit | -535 | -835 | -243 | -387 | -319 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.444 | 1.257 | 822 | 452 | 135 |
| Equity | 590 | 255 | 12 | -376 | -694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.854 | 1.002 | 810 | 827 | 830 |
| Total debt | 1.854 | 1.002 | 810 | 827 | 830 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KB Audit | Audit | 2001 – 2001 |
VC Management | Management | 2001 – 2001 |
AJ Management | Management | 2001 – 2012 |
SM Management | Management | 2012 – 2022 |
MH | Audit | 2001 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Anders Jessen | Management | 0 companies |
| Susan Madsen | Management | 0 companies |
| Mogens Holm Christensen | Audit | 0 companies |