| Revenue | DKK -227K | +1309% |
| EBITDA | DKK -227K | -1309% |
| Net profit | DKK -243K | -689% |
| Total assets | DKK 494K | -29% |
| Equity | DKK -290K | -519% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 121 | 67 | 39 | 5 | -78 | 281 | 10 | -86 | -6 | 35 | 20 | -16 | -227 |
| Staff expenses | -117 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | 89 | 67 | 39 | 5 | -296 | 281 | 10 | -86 | -6 | 35 | 20 | -16 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | 89 | 67 | 39 | 5 | -296 | 281 | 10 | -86 | -6 | 35 | 20 | -16 | -227 |
| Net financials | -78 | -59 | -0 | -4 | -4 | -0 | -0 | -2 | -2 | -3 | -1 | -4 | -15 | -16 |
| Profit before tax | -181 | 30 | 66 | 35 | 1 | -296 | 280 | 8 | -88 | -9 | 34 | 16 | -31 | -243 |
| Tax | -0 | -38 | 17 | 10 | 0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -181 | 67 | 50 | 25 | 1 | -307 | 280 | 8 | -88 | -9 | 34 | 16 | -31 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 965 | 943 | 870 | 825 | 589 | 671 | 645 | 595 | 604 | 679 | 736 | 696 | 494 |
| Equity | -92 | -25 | 25 | 49 | 51 | -257 | 24 | 32 | -57 | -65 | -32 | -16 | -47 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.123 | 1.027 | 940 | 831 | 785 | 845 | 647 | 613 | 652 | 670 | 711 | 752 | 743 | 784 |
| Total debt | 1.123 | 1.027 | 940 | 831 | 785 | 845 | 647 | 613 | 652 | 670 | 711 | 752 | 743 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |