| Revenue | DKK 4,1M | -67% |
| EBITDA | DKK -3,2M | -234% |
| Net profit | DKK -2,2M | -233% |
| Total assets | DKK 18,2M | -21% |
| Equity | DKK 6,9M | -24% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.132 | 12.974 | 14.170 | 15.807 | 15.778 | 15.761 | 14.442 | 16.014 | 15.541 | 11.007 | 12.837 | 12.207 | 4.062 |
| Staff expenses | -14.085 | -13.225 | -13.121 | -13.930 | -14.128 | -14.159 | -12.649 | -12.634 | -10.610 | -10.563 | -10.205 | -9.802 | -7.284 |
| EBITDA | 2.047 | -251 | 1.049 | 1.861 | 1.629 | 1.595 | 1.767 | 3.379 | 4.925 | 445 | 2.632 | 2.404 | -3.222 |
| Depreciation & amort. | -77 | -76 | -54 | -71 | -91 | -88 | -53 | -46 | -75 | -4 | -0 | -0 | -0 |
| EBIT | 1.971 | -328 | 995 | 1.790 | 1.537 | 1.507 | 1.714 | 3.333 | 4.851 | 441 | 2.632 | 2.404 | -3.222 |
| Net financials | -95 | -16 | 29 | 185 | 170 | -303 | -31 | -30 | -302 | 57 | 11 | -283 | 331 |
| Profit before tax | 1.876 | -344 | 1.023 | 1.975 | 1.707 | 1.204 | 1.683 | 3.302 | 4.549 | 498 | 2.643 | 2.121 | -2.891 |
| Tax | 538 | -76 | 266 | 533 | 444 | 300 | 385 | 732 | 1.003 | 152 | 588 | 454 | -669 |
| Net profit | 1.338 | -268 | 757 | 1.442 | 1.263 | 904 | 1.298 | 2.570 | 3.546 | 346 | 2.055 | 1.667 | -2.222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.109 | 15.553 | 24.103 | 23.633 | 24.436 | 26.933 | 19.794 | 20.268 | 24.896 | 21.243 | 18.685 | 23.047 | 18.202 |
| Equity | 2.272 | 2.004 | 2.710 | 4.153 | 4.466 | 4.371 | 5.668 | 6.738 | 8.784 | 9.130 | 7.466 | 9.133 | 6.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.837 | 13.549 | 21.393 | 19.480 | 19.970 | 22.562 | 14.125 | 13.269 | 16.112 | 12.113 | 11.219 | 13.914 | 11.291 |
| Total debt | 17.837 | 13.549 | 21.393 | 19.480 | 19.970 | 22.562 | 14.125 | 13.529 | 16.112 | 12.113 | 11.219 | 13.914 | 11.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NH Management | Management | 2025 | — | — |
LT Deputy | Deputy | 2011 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK FINANCE ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Poul Kjær | Chief Executive Officer | 0 companies |
| Karin Katharina Mattsson | Chief Executive Officer | 0 companies |
| Jesper Vang Larsen | Chief Executive Officer | 0 companies |
| Christoph Hemmelmayr | Chief Executive Officer | 0 companies |
| Nicolai Hardahl | Management | 0 companies |
| Lionel Trigo | Deputy | 0 companies |
| Morten Hübenbecker Poulsen | Chief Executive Officer | 0 companies |
| Bjarne Søballe | Board of Directors | 0 companies |
| John Kleb | Board of Directors | 0 companies |
| Annette Pedersen | Board of Directors | 0 companies |
| Blaz Strle | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Werner Platzgummer | Chairman | 0 companies |
| Morten Eric Flyvholm Lorenzen | Chairman | 0 companies |
| Christian Kranebitter | Chairman | 0 companies |
| Pieter Adrianus Christiaan Willemse | Board of Directors | 0 companies |
| Patricia Lanca G. Pereira Baptista Marques Maia | Board of Directors | 0 companies |
| Peter Bang Keller-Andreasen | Chairman | 0 companies |
| Gregory Stephen Price | Board of Directors | 0 companies |
| Karsten Bolvig Nielsen | Board of Directors | 0 companies |
| Matjaž Fajfar | Board of Directors | 0 companies |
| Bernhard Ludwig Lang | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Stig Munkedal | Chairman | 0 companies |
| Xavier Jacques Alain Gendron | Board of Directors | 0 companies |