| Revenue | DKK 15,8M | -29% |
| EBITDA | DKK 1,8M | -76% |
| Net profit | DKK -628K | -114% |
| Total assets | DKK 24,7M | -28% |
| Equity | DKK 15,4M | -15% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.453 | 8.207 | 9.031 | 11.739 | 12.360 | — | 13.238 | 13.325 | 13.122 | 12.980 | 13.192 | 17.618 | 22.401 | 15.822 |
| Staff expenses | -7.654 | -6.782 | -7.365 | -7.664 | -8.873 | -0 | -9.503 | -10.059 | -9.692 | -9.293 | -10.060 | -11.966 | -14.920 | -14.014 |
| EBITDA | 1.783 | 467 | 694 | 3.074 | 3.487 | 0 | 3.735 | 3.266 | 3.430 | 3.640 | 3.132 | 5.652 | 7.480 | 1.808 |
| Depreciation & amort. | -242 | -184 | -163 | -165 | -143 | -0 | -81 | -100 | -174 | -235 | -279 | -250 | -274 | -228 |
| EBIT | 1.541 | 282 | 531 | 2.909 | 3.343 | 0 | 3.654 | 3.166 | 3.256 | 3.405 | 2.853 | 5.402 | 7.206 | 1.580 |
| Net financials | -41 | -39 | -27 | -35 | -19 | 0 | -642 | 195 | 797 | 364 | -342 | 256 | -1.343 | -1.868 |
| Profit before tax | 1.500 | 244 | 504 | 2.874 | 3.324 | 0 | 3.012 | 3.360 | 4.053 | 3.769 | 2.511 | 5.658 | 5.863 | -287 |
| Tax | 382 | 63 | 93 | 603 | 734 | -0 | 869 | 684 | 690 | 728 | 475 | 1.192 | 1.510 | 340 |
| Net profit | 1.118 | 181 | 411 | 2.271 | 2.591 | 0 | 2.143 | 2.676 | 3.363 | 3.040 | 2.036 | 4.466 | 4.353 | -628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.482 | 13.473 | 12.179 | 11.274 | 11.777 | 0 | 17.376 | 20.110 | 21.700 | 29.967 | 25.956 | 36.328 | 34.372 | 24.738 |
| Equity | 2.766 | 2.947 | 3.058 | 3.829 | 6.419 | 0 | 6.615 | 9.291 | 12.654 | 13.694 | 12.730 | 17.196 | 18.049 | 15.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 934 | 143 | 102 | 58 | 0 | 0 |
| Short-term debt | 3.509 | 9.546 | 8.202 | 5.972 | 3.829 | 0 | 8.076 | 8.161 | 6.280 | 14.929 | 11.411 | 15.544 | 12.367 | 6.767 |
| Total debt | 3.509 | 9.546 | 8.202 | 5.972 | 3.829 | 0 | 8.076 | 8.375 | 7.214 | 15.071 | 11.514 | 15.602 | 12.367 | 6.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBOTOOL HOLDING ApS | Company | 66.7% | 66.7% | 2005 |
ARENDT HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Thomsen | Management | 0 companies |
| Axel Carlsen | Chairman | 0 companies |
| Niels Arendt Hansen | Board of Directors | 0 companies |
| Knud Bonde | Chairman | 0 companies |
| Svend Erik Dalsgaard Nielsen | Board of Directors | 0 companies |
| Jan Garder | Board of Directors | 0 companies |
| Erik Kjærulf Sejersen | Board of Directors | 0 companies |
| Richard Andrew Bevan | Chairman | 0 companies |