| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 34K | -2% |
| Total assets | DKK 758K | -1% |
| Equity | DKK 305K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -9 | -10 | -10 | -19 | — | -10 | -9 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -9 | -9 | -10 | -10 | -19 | -13 | -10 | -9 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -9 | -9 | -10 | -10 | -19 | -13 | -10 | -9 | -8 | -8 | -8 |
| Net financials | 13 | 7 | 46 | 11 | 25 | -443 | -28 | 19 | 12 | 19 | -123 | 43 | 43 |
| Profit before tax | 5 | -1 | 37 | 2 | 16 | -453 | -47 | 6 | 2 | 9 | -131 | 35 | 34 |
| Tax | 0 | -0 | 9 | 0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -1 | 28 | 1 | 12 | -453 | -47 | 6 | 2 | 9 | -131 | 35 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.863 | 1.840 | 1.860 | 1.891 | 1.887 | 1.442 | 1.381 | 1.362 | 1.345 | 1.163 | 770 | 762 | 758 |
| Equity | 1.358 | 1.309 | 1.287 | 1.237 | 1.250 | 747 | 650 | 606 | 558 | 517 | 336 | 321 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 531 | 573 | 654 | 638 | 695 | 731 | 756 | 787 | 646 | 434 | 441 | 453 |
| Total debt | 505 | 531 | 573 | 654 | 638 | 695 | 731 | 756 | 787 | 646 | 434 | 441 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2001 | — | — |
HS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Fentz | Founder | 0 companies |
| Henrik Svensson | Management | 0 companies |