| Revenue | DKK -850 | +0% |
| EBITDA | DKK -850 | +0% |
| Net profit | DKK 1,1M | -26% |
| Total assets | DKK 4,5M | +34% |
| Equity | DKK 3M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -12 | -6 | -2 | -9 | 0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -12 | -6 | -2 | -9 | 0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -12 | -6 | -2 | -9 | 0 | -1 | -1 |
| Net financials | 411 | -511 | 416 | -901 | -744 | 495 | 1.467 | 1.083 |
| Profit before tax | 407 | -523 | 410 | -903 | -753 | 495 | 1.466 | 1.082 |
| Tax | -7 | -2 | -4 | -7 | -9 | -7 | -8 | -8 |
| Net profit | 414 | -521 | 414 | -896 | -744 | 502 | 1.474 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.535 | 3.044 | 3.505 | 2.509 | 1.771 | 2.530 | 3.329 | 4.461 |
| Equity | 2.891 | 2.274 | 2.507 | 1.431 | 688 | 1.190 | 1.948 | 3.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 770 | 998 | 1.078 | 1.083 | 1.340 | 1.381 | 1.424 |
| Total debt | 644 | 770 | 998 | 1.078 | 1.083 | 1.340 | 1.381 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2001 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LM Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN MANAGEMENT ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |
| Michael Grell Sørensen | Chief Executive Officer | 0 companies |
| Lars Monberg | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |