| Revenue | DKK -298K | +4671% |
| EBITDA | DKK -3,2M | -51082% |
| Net profit | DKK -3M | -225% |
| Total assets | DKK 3,4M | +4549% |
| Equity | DKK -3M | -22409% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -12 | -5 | -10 | 1 | -6 | -7 | -6 | -298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -12 | -5 | -10 | 1 | -6 | -7 | -6 | -3.199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 |
| EBIT | -7 | -8 | -12 | -5 | -10 | 1 | -6 | -7 | -6 | -3.344 |
| Net financials | 213 | -79 | -5.821 | 88 | -75 | 223 | -109 | -138 | -908 | 77 |
| Profit before tax | 205 | -87 | -5.833 | 83 | -85 | 224 | -115 | -146 | -914 | -3.266 |
| Tax | 168 | 103 | 59 | 6 | 4 | -0 | -2 | -2 | -2 | -300 |
| Net profit | 37 | -190 | -5.892 | 77 | -89 | 224 | -114 | -143 | -912 | -2.966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.218 | 6.951 | 6.692 | 1.086 | 991 | 1.216 | 1.109 | 975 | 73 | 3.382 |
| Equity | 7.122 | 6.835 | 944 | 1.021 | 931 | 1.156 | 1.042 | 898 | -13 | -2.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.715 |
| Short-term debt | 96 | 116 | 151 | 65 | 59 | 60 | 67 | 77 | 86 | 3.647 |
| Total debt | 96 | 116 | 151 | 65 | 59 | 60 | 67 | 77 | 86 | 6.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Ørskov | Management | 0 companies |