| Revenue | DKK 1,4M | -38% |
| EBITDA | DKK 15K | -97% |
| Net profit | DKK 12K | -97% |
| Total assets | DKK 463K | -52% |
| Equity | DKK 171K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.094 | 1.495 | 1.457 | 1.279 | 1.426 | 1.227 | 1.513 | 1.203 | 1.247 | 1.797 | 1.404 | 2.238 | 1.379 |
| Staff expenses | -478 | -476 | -517 | -566 | -417 | -439 | -467 | -439 | -469 | -504 | -550 | -646 | -654 |
| EBITDA | -86 | 223 | 38 | -25 | 319 | 150 | 92 | 112 | 181 | 492 | 155 | 541 | 15 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -3 | -0 | -11 | -22 | -22 | -22 | -22 | -11 | -0 |
| EBIT | -97 | 213 | 28 | -36 | 316 | 150 | 81 | 90 | 159 | 470 | 133 | 530 | 15 |
| Net financials | 70 | -0 | -0 | -0 | 0 | -3 | -4 | -4 | -5 | -8 | -13 | -3 | -0 |
| Profit before tax | -26 | 213 | 28 | -36 | 316 | 147 | 77 | 87 | 154 | 463 | 120 | 527 | 15 |
| Tax | 1 | 14 | 8 | -6 | 74 | 35 | 18 | 20 | 35 | 113 | 27 | 124 | 3 |
| Net profit | -27 | 199 | 19 | -29 | 242 | 112 | 58 | 66 | 120 | 350 | 92 | 403 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 1.031 | 895 | 862 | 1.044 | 925 | 829 | 763 | 987 | 1.206 | 1.099 | 956 | 463 |
| Equity | 506 | 705 | 524 | 495 | 737 | 549 | 358 | 274 | 294 | 513 | 306 | 559 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 325 | 371 | 367 | 304 | 376 | 469 | 486 | 693 | 693 | 793 | 397 | 293 |
| Total debt | 195 | 325 | 371 | 367 | 304 | 376 | 469 | 486 | 693 | 693 | 793 | 397 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2001 | — | — |
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHANTZ VVS HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Schantz Christensen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |