| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | +17% |
| Net profit | DKK 302K | -28% |
| Total assets | DKK 5,7M | +4% |
| Equity | DKK 5,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -13 | -12 | -12 | -20 | -50 | -54 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -96 | -96 | -104 | -96 | -96 | -96 |
| EBITDA | -11 | -16 | -13 | -12 | -12 | -20 | -138 | -150 | -143 | -144 | -165 | -134 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -13 | -12 | -12 | -20 | -138 | -150 | -143 | -144 | -165 | -134 | -112 |
| Net financials | 394 | 297 | 279 | 440 | 1.934 | 128 | -153 | 448 | 361 | 608 | -516 | 671 | 499 |
| Profit before tax | 383 | 281 | 266 | 428 | 1.922 | 108 | -290 | 298 | 218 | 465 | -681 | 537 | 387 |
| Tax | 55 | 50 | 45 | 36 | 20 | 73 | -62 | 46 | 43 | 102 | -144 | 118 | 85 |
| Net profit | 329 | 231 | 221 | 392 | 1.902 | 36 | -228 | 252 | 175 | 362 | -537 | 419 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.392 | 3.534 | 3.687 | 3.950 | 5.739 | 5.692 | 5.344 | 5.485 | 5.560 | 5.852 | 5.152 | 5.456 | 5.662 |
| Equity | 3.379 | 3.513 | 3.636 | 3.928 | 5.729 | 5.661 | 5.327 | 5.471 | 5.536 | 5.785 | 5.134 | 5.434 | 5.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 51 | 21 | 11 | 31 | 17 | 14 | 24 | 67 | 18 | 22 | 48 |
| Total debt | 13 | 20 | 51 | 21 | 11 | 31 | 17 | 14 | 24 | 67 | 18 | 22 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|