| Revenue | DKK 404K | -228% |
| EBITDA | DKK -619K | +54% |
| Net profit | DKK -71K | -123% |
| Total assets | DKK 6,2M | -24% |
| Equity | DKK 5,3M | -32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.074 | -339 | -444 | -316 | 404 |
| Staff expenses | -2.848 | -1.573 | -1.022 | -1.022 | -1.022 |
| EBITDA | -775 | -1.912 | -1.467 | -1.338 | -619 |
| Depreciation & amort. | -112 | -101 | -136 | -109 | -115 |
| EBIT | -887 | -2.014 | -1.602 | -1.447 | -734 |
| Net financials | 2.750 | 2.968 | 2.820 | 1.973 | 1.008 |
| Profit before tax | 1.863 | 955 | 1.217 | 526 | 274 |
| Tax | 390 | -78 | 340 | 210 | 346 |
| Net profit | 1.473 | 1.033 | 878 | 316 | -71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.380 | 7.914 | 8.214 | 8.167 | 6.188 |
| Equity | 6.308 | 7.190 | 7.798 | 7.814 | 5.343 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.924 | 724 | 416 | 280 | 779 |
| Total debt | 1.933 | 724 | 416 | 280 | 779 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Marike Porsdal Schulin-Howaldt | Board of Directors | 0 companies |
| Peter Chlander Larsen | Board of Directors | 0 companies |
| Helle Porsdal | Board of Directors | 0 companies |